Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-85.9%
₹3.10
vs ₹21.97 price
Levered DCF
₹3.20
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
16.21
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.21×25.7×18.81×52.85×291.63×28.7×-19.84×-19.84×
P/B4.07×8.91×21.32×-91.37×-17.25×-5.26×-4.94×-6.59×
P/S0×13.05×10.92×4.4×2.08×1.02×2.43×1.34×
EV / EBITDA-10.76×15.75×11.78×27.38×287.61×25.73×548.88×3.4×
Gross margin0.0%83.7%93.4%25.4%12.6%12.7%-9.7%-0.0%
Operating margin0.0%68.5%87.2%14.5%0.1%11.9%-12.8%-6.8%
Net margin0.0%49.2%58.1%8.4%0.7%3.5%-12.3%-6.8%
Current ratio12.66×11.5×1.99×1.88×0.69×0.73×0.59×0.4×
Debt / equity0×0.01×0.48×-10.57×-0.06×-0.5×0×0×
Interest coverage-637.67×18.02×13.3×4.04×10.88×122.53×-925.69×-1.63×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-28.7%33.6%113.4%-173.9%-5.9%-17.9%25.1%33.2%
Return on invested capital-29.0%33.3%81.9%22.3%-1.1%-103.4%25.9%33.1%
Return on assets-26.2%30.8%59.2%9.3%2.2%6.6%-17.2%-2.9%
Free cash flow yield0.0%0.0%3.7%2.7%2.9%-8.4%-101.3%-2.9%
Earnings yield-7.0%3.8%5.3%1.9%0.3%3.4%-5.1%-5.0%
Enterprise value₹80.6M₹267.5M₹454.7M₹267.8M₹141.2M₹48.3M₹50.3M₹49.8M
Net debt / EBITDA3.39×-1.81×-0.5×-0.46×0.9×1.48×-0.54×-0.04×
Cash conversion cycle (days)-1,87439-1,006-74-191-88-637