| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.39 | 28.03× | 3.23× | 1.29× | 7.36× | -53.4% | 56.0% | 8.3% | 4.6% | 11.6% | 9.3% | 8.5% | 0.06× | 0.01× | 9.18× | 1.8× | 0.0% | 9 | 5.68 | 3 | B+ | |
| $178.17 | 4,803.7× | 1.66× | 1.58× | 14.87× | -59.7% | 36.8% | 4.8% | 0.0% | 0.0% | 0.7% | 2.6% | 0.66× | 3.51× | 1.01× | 2.36× | 0.0% | 6 | 2.39 | 3 | B | |
| $3.18 | -101.75× | 15.74× | 6.52× | -145.65× | -423.5% | 62.3% | -7.2% | -6.4% | -15.5% | -14.5% | -0.2% | 0.21× | 2.98× | 0× | 2.44× | 0.0% | 5 | 8.89 | 1 | C- | |
| Peer median | — | 2,350.98× | 8.7× | 4.05× | -65.39× | -241.6% | 49.5% | -1.2% | -3.2% | -7.7% | -6.9% | 1.2% | 0.43× | 3.24× | 0.51× | 2.4× | 0.0% | 6 | 5.64 | 2 | — |


