Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INGMthis companyIngram Micro Holding Corporation	$26.12	15.81×	1.22×	0.1×	6.03×	77.9%	6.7%	1.8%	0.6%	7.7%	7.1%	15.1%	0.86×	1.55×	3.09×	1.33×	1.5%	6	3.25	3	B+
ARWArrow Electronics, Inc.	$190.06	9.99×	0.87×	0.18×	7.93×	-1.2%	11.2%	3.0%	1.9%	8.7%	7.3%	-0.7%	0.47×	2.59×	4.36×	1.36×	0.0%	7	1.69	3	B+
CDWCDW Corporation	$160.39	16.75×	6.86×	0.8×	12.1×	-0.8%	21.7%	7.4%	4.8%	40.9%	12.1%	6.1%	2.43×	2.93×	7.28×	1.18×	1.8%	6	2.41	3	B+
JKHYJack Henry & Associates, Inc.	$171.26	19.73×	4.84×	3.98×	12.14×	11.4%	43.1%	24.3%	20.1%	24.5%	18.0%	7.0%	0.02×	0.03×	112.54×	1.17×	1.7%	6	9.38	4	A+
NSITInsight Enterprises, Inc.	$163.96	16.29×	1.56×	0.31×	9.1×	13.2%	21.4%	4.6%	1.9%	9.5%	6.2%	10.9%	0.96×	2.95×	4.43×	1.25×	0.0%	6	1.49	3	B+
PLUSePlus inc.	$93.75	14.9×	1.85×	0.81×	7.86×	0.3%	24.1%	6.8%	5.3%	12.1%	10.1%	-6.1%	0.02×	-1.96×	0×	2.12×	1.0%	7	4.62	4	A-
Peer median	—	16.29×	1.85×	0.8×	9.1×	0.3%	21.7%	6.8%	4.8%	12.1%	10.1%	6.1%	0.47×	2.59×	4.43×	1.25×	1.0%	6	2.41	3	—