Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-103.6%
-₹2.08
vs ₹58.15 price
Levered DCF
-₹2.08
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-66.01×-155.2×-49.16×-85.44×-58.89×-33,125×-29,444.44×-66,250×
P/B17.11×12.82×12.06×7.89×4.83×-6,195.75×-7,134.24×-9,502.56×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-102.78×-504.5×-60.15×28,274.88×-60.66×-37.1×28.66×61.06×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.92×0.03×0.05×0.97×0.02×1.86×0.58×0.03×
Debt / equity0.75×0.66×0.52×0.25×0×-1.02×-0.98×-1×
Interest coverage-2.23×-2.88×-5.74×-17.29×-17.47×-0.01×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-25.8%-8.4%-24.6%-9.1%-8.2%18.1%24.9%15.6%
Return on invested capital-10.6%-9.8%-13.8%-6.9%768.8%-0.0%203.7%210.0%
Return on assets-14.5%-4.9%-15.5%-7.2%-7078.7%-0.5%-930.4%-501.1%
Free cash flow yield-5.7%0.0%-0.0%-3.7%-21.5%-0.0%-0.0%-0.0%
Earnings yield-1.5%-0.7%-2.0%-1.2%-1.7%-0.0%-0.0%-0.0%
Enterprise value₹252.9M₹240.1M₹242.9M₹195.8M₹127.1M₹40.6M₹38.2M₹38.2M
Net debt / EBITDA-4.2×-24.05×-2.38×825.42×0×-0.01×0×0.01×
Cash conversion cycle (days)00000000