| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.44 | 4.16× | 0.68× | 0.96× | 3.18× | 151.9% | 100.0% | 27.3% | 23.2% | 16.4% | 7.0% | 22.6% | 0× | -0.31× | 16,713.15× | 0× | 3.2% | 3 | 1.36 | 4 | A | |
| €4.68 | 11.26× | 0.88× | 1.54× | -1,760.23× | -1611.9% | 97.6% | -0.3% | 13.8% | 7.9% | -0.1% | -57.0% | 2.01× | -1,219.04× | -333.5× | 35.26× | 6.0% | 4 | 53.61 | 3 | B+ | |
| €13.68 | -39.3× | 1.04× | 2.3× | 13.96× | -70.5% | 38.2% | -0.6% | -5.9% | -2.7% | -0.2% | -6.7% | 0.01× | -6.48× | -0.61× | 3.67× | 0.9% | 6 | 2.09 | 2 | B- | |
| €60.00 | 5.25× | 1.03× | 0.3× | 6.48× | 11.3% | 8.2% | 4.2% | 5.6% | 19.6% | 5.6% | 9.2% | 0.89× | 2.06× | 3.71× | 1.66× | 4.7% | 7 | 3.78 | 4 | A | |
| €7.24 | 15.69× | 2.15× | 0.51× | 6.84× | 118.4% | 14.0% | 5.9% | 3.3% | 13.8% | 11.4% | 6.9% | 0.37× | -0.65× | 9.15× | 1.6× | 4.3% | 7 | 3.55 | 4 | A- | |
| Peer median | — | 8.26× | 1.03× | 1.03× | 6.66× | -29.6% | 26.1% | 2.0% | 4.5% | 10.9% | 2.7% | 0.1% | 0.63× | -3.56× | 1.55× | 2.66× | 4.5% | 7 | 3.66 | 4 | — |




