| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.17 | -22.14× | 0.6× | 0.71× | 8.67× | 916.9% | -7.7% | 8.4% | -1.1% | -0.9% | 2.3% | 14.1% | 1.64× | 6.3× | 0.76× | 0.25× | 11.1% | 6 | 0.46 | 2 | C+ | |
| $5.73 | 6.52× | 0.46× | 0.82× | 64.52× | 149.8% | 43.8% | 17.1% | 18.5% | 10.4% | 1.1% | 19.1% | 7.71× | 60.8× | 0.3× | 0.03× | 18.5% | 6 | 0.02 | 2 | C+ | |
| $3.29 | -2.83× | 0.64× | 1.05× | 22.18× | -451.2% | -11.1% | 16.7% | -37.0% | -22.6% | 83.5% | 0.7% | 3.26× | 18.5× | 0.58× | 1.31× | 18.4% | 5 | -0.68 | 2 | C+ | |
| $29.40 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $20.32 | 230.13× | 1.05× | 3.97× | 12.35× | 373.7% | -5.6% | 22.1% | 6.7% | 1.8% | 2.6% | 10.9% | 1.09× | 6.26× | 1.23× | 6.5× | 9.5% | 5 | 0.91 | 4 | A- | |
| $10.17 | 26.02× | 1.47× | 3.12× | 11.29× | 451.3% | 5.9% | 37.2% | 12.0% | 5.6% | 33.1% | 13.3% | 2.51× | 7.08× | 1.43× | 1.63× | 13.5% | 7 | -0.31 | 3 | B | |
| Peer median | — | 20.34× | 1.05× | 2.62× | 13.2× | 373.7% | 5.9% | 22.1% | 12.0% | 5.6% | 5.7% | 13.1% | 3.26× | 8.92× | 1.23× | 1.31× | 13.5% | 6 | 0.02 | 3 | — |





