Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-189.4%
-₹4.07
vs ₹4.55 price
Levered DCF
-₹4.58
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-100.2×-10.81×-16.58×1.44×-29.86×1.51×-1.3×-1.73×
P/B1.85×1.76×1.61×1.88×-5.79×-1.13×-1.16×-12.75×
P/S19.76×0×0×37.28×10.05×1.7×2.27×1.18×
EV / EBITDA216.81×-19.51×-18.77×1.01×58.43×8.26×-5.95×-10.53×
Gross margin100.0%0.0%0.0%-11.1%83.5%94.7%-2.3%-0.7%
Operating margin1.0%0.0%0.0%-577.4%-11.4%2.4%-102.2%-63.4%
Net margin-19.7%0.0%0.0%2588.3%-33.7%111.7%-174.7%-68.4%
Current ratio1.36×3.8×3.98×2.2×0.11×0.12×0.09×0.17×
Debt / equity1.68×0×0×0×-2.85×-3.36×-2.02×-26.61×
Interest coverage3.67×-809×-695.75×-307.07×-0.51×0.06×-2.41×-4.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.8%-16.3%-9.7%130.5%19.4%-74.2%89.4%738.1%
Return on invested capital-0.9%-3.5%-10.1%-20.9%-3.6%0.7%-47.2%-26.7%
Return on assets-0.6%-13.1%-8.0%84.6%-5.6%15.8%-42.7%-20.6%
Free cash flow yield0.0%-5.6%-4.6%-24.3%-0.7%11.1%2.1%-39.1%
Earnings yield-1.0%-9.3%-6.0%69.4%-3.4%65.8%-77.0%-57.9%
Enterprise value₹80.2M₹40.6M₹40.9M₹55.4M₹77.8M₹32.4M₹40.1M₹52.6M
Net debt / EBITDA103.34×0.02×1.07×-0×19.26×6.17×-3.77×-7.12×
Cash conversion cycle (days)-3,559-2,465-1,9137,881-203-5,119-8569