Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INNOKAIZ.BOthis companyInnokaiz India Ltd.	₹10.98	-3.38×	0.31×	1.45×	-9.09×	84.6%	15.2%	-41.2%	-42.9%	-9.3%	-6.1%	-9.9%	0.45×	-5.04×	-9.12×	2.18×	0.0%	2	0.65	—	—
FRONTCORP.BOFrontline Corporation Limited	₹36.00	5.2×	0.7×	0.1×	10.86×	-826.8%	35.2%	29.9%	2.0%	13.5%	39.2%	0.0%	3.09×	8.81×	0×	0.55×	0.0%	5	—	3	B-
GGPL.BOGala Global Products Limited	₹1.23	-1.06×	0.24×	0.41×	-17.25×	-723.1%	-12.5%	-14.0%	-38.7%	-23.0%	-3.2%	0.0%	1.05×	-13.99×	-0.56×	3.11×	0.0%	2	0.63	2	B-
KALLAM.BOKallam Textiles Limited	₹1.74	-0.14×	0.43×	0.05×	-12.52×	-3686.7%	-0.8%	-19.3%	-36.0%	-300.7%	-10.7%	-261.5%	13.46×	-12.13×	-1.05×	0.16×	0.0%	4	-0.7	2	C
SAMYAKINT.BOSamyak International Limited	₹21.85	37.48×	0.16×	0.22×	1.85×	178.4%	37.3%	2.2%	0.6%	0.4%	0.8%	60.2%	0.03×	0.19×	0.96×	1.07×	0.0%	2	—	2	C+
SBECSYS.BOSBEC Systems (India) Ltd.	₹18.50	11.3×	-1.6×	4.94×	17.92×	-172.0%	100.0%	52.5%	43.7%	-14.1%	12.9%	-3.3%	-2.28×	10.53×	0.83×	0.2×	0.0%	—	—	1	C-
Peer median	—	5.2×	0.24×	0.22×	1.85×	-723.1%	35.2%	2.2%	0.6%	-14.1%	0.8%	0.0%	1.05×	0.19×	0×	0.55×	0.0%	3	-0.04	2	—