| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,068.90 | 28.01× | 3.62× | 2.46× | 20.43× | -208.4% | 32.6% | 10.3% | 8.8% | 12.9% | 8.4% | 0.9% | 0.32× | 1.62× | 9.74× | 1.87× | 0.3% | 4 | — | 2 | C | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹202.95 | 15.52× | 1.19× | 0.92× | 8.2× | -108.0% | 21.7% | 8.1% | 5.9% | 7.7% | 6.9% | 1.8% | 0.08× | 0.26× | 12.97× | 1.78× | 1.4% | 4 | — | 2 | C | |
| ₹966.00 | 32.46× | 1.82× | 1.56× | 12.07× | -242.1% | 30.1% | 9.9% | 4.8% | 5.6% | 4.0% | -3.4% | 0.51× | 1.85× | 3.87× | 1.62× | 0.6% | 5 | — | 2 | C | |
| ₹99.15 | 21.5× | 1.64× | 1.13× | 12.61× | -82.7% | 37.8% | 4.9% | 5.3% | 7.6% | 4.7% | -7.1% | 0.17× | 0.8× | 5.43× | 2.37× | 0.5% | 5 | 5.38 | 3 | B | |
| ₹884.00 | 119.12× | 1.9× | 3.02× | 57.3× | -115.8% | 19.5% | 0.7% | 2.5% | 1.6% | 0.3% | -11.2% | 0.28× | 7.27× | 0.43× | 2.45× | 0.0% | 4 | — | 1 | C- | |
| Peer median | — | 21.5× | 1.82× | 1.13× | 12.07× | -108.0% | 21.7% | 6.5% | 5.3% | 7.6% | 4.7% | -3.4% | 0.17× | 0.8× | 5.43× | 2.22× | 0.6% | 5 | 5.38 | 2 | — |





