Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+72.0%
₹202.96
vs ₹118.00 price
Levered DCF
₹233.94
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.78
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E14.74×24.49×21.25×48.89×256.53×445×-51.43×84.52×
P/B1.14×2.43×2.23×3.16×3.38×3.42×3.45×3.08×
P/S0.88×1.77×1.51×2.27×4.6×6.25×2.91×2.49×
EV / EBITDA6.47×11.78×11.39×23.54×37.26×48.43×492.38×29.16×
Gross margin16.8%18.5%17.1%13.1%11.9%12.2%12.4%16.8%
Operating margin10.2%12.4%11.7%8.4%5.3%6.4%8.4%12.7%
Net margin6.0%7.2%7.1%4.6%1.8%1.4%-5.7%2.9%
Current ratio1.35×1.69×1.57×1.57×2.15×2.85×2.59×2.33×
Debt / equity0.26×0.38×0.3×0.3×0.27×0.21×0.36×0.38×
Interest coverage3.11×2.91×3.02×2.37×1.06×1.14×2.32×3.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.7%9.9%10.5%6.5%1.3%0.8%-6.7%3.7%
Return on invested capital7.4%9.0%9.8%7.6%3.0%2.7%7.1%6.9%
Return on assets3.8%5.7%5.6%3.3%0.8%0.6%-4.3%2.2%
Free cash flow yield12.5%-0.9%0.4%0.4%-1.2%2.6%1.4%-6.9%
Earnings yield6.8%4.1%4.7%2.0%0.4%0.2%-1.9%1.2%
Enterprise value₹2B₹4.2B₹3.6B₹4.5B₹4.4B₹4.4B₹4.5B₹4.4B
Net debt / EBITDA0.14×0.82×1.22×1.98×2.73×2.63×45.14×3.05×
Cash conversion cycle (days)199187140165306332206220