| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹16.92 | 15.95× | 0.79× | 0.23× | 3.87× | 87.6% | 11.7% | 4.6% | 1.5% | 5.0% | 10.1% | 19.9% | 0.53× | 1.39× | 1.16× | 1.37× | 0.0% | 1 | — | 2 | C+ | |
| ₹52.92 | 15.01× | 0.82× | 0.68× | 7.01× | 46.7% | 14.6% | 6.9% | 4.6% | 5.4% | 5.2% | 17.7% | 0.12× | 0.83× | 4.29× | 2.54× | 0.0% | 2 | — | 2 | C+ | |
| ₹14.54 | 7.72× | 0.36× | 0.29× | 8.19× | -3529.9% | 6.7% | 4.8% | 3.8% | 4.7% | 3.8% | -19.7% | 0.22× | 3.02× | 2.43× | 2.08× | 0.0% | 5 | 2.2 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹15.40 | -4.6× | 0.76× | 1.11× | -4.93× | -97.7% | 11.6% | -39.7% | -24.2% | -16.5% | -25.3% | -20.4% | 0× | 0.08× | -164.24× | 4.75× | 0.0% | 2 | — | 1 | C- | |
| ₹70.00 | 16.5× | 1.31× | 0.46× | 7.92× | 66.2% | 16.9% | 3.9% | 2.8% | 7.9% | 7.5% | -1.4% | 0.08× | 0.39× | 21.02× | 2.24× | 1.3% | 3 | — | 3 | B | |
| Peer median | — | 11.37× | 0.79× | 0.57× | 7.47× | -25.5% | 13.1% | 4.4% | 3.3% | 5.1% | 4.5% | -10.6% | 0.1× | 0.61× | 3.36× | 2.39× | 0.0% | 3 | 2.2 | 3 | — |




