Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INNVthis companyInnovage Holding Corp.	$9.31	-633.69×	6.83×	1.62×	18.27×	-109.6%	20.9%	6.7%	-0.3%	-1.1%	-46.4%	3.1%	0.37×	-0.13×	15.57×	1.05×	0.0%	5	4.12	1	D+
ADUSAddus HomeCare Corporation	$124.41	20.69×	1.83×	1.39×	13.74×	13.0%	32.5%	9.7%	6.7%	8.8%	8.0%	5.2%	0.19×	0.83×	14.46×	1.8×	0.0%	6	6.52	4	A-
AVAHAveanna Healthcare Holdings Inc.	$13.47	7.35×	8.46×	0.68×	10.63×	-176.2%	33.1%	10.9%	9.2%	115.7%	14.7%	7.0%	7.79×	4.74×	1.89×	1.32×	0.0%	5	1.94	3	B
BKDBrookdale Senior Living Inc.	$9.34	-9.72×	-56.5×	0.81×	24.85×	63.8%	20.6%	0.5%	-8.4%	587.0%	0.3%	0.7%	-148.91×	17.8×	0.07×	3.62×	0.0%	6	-0.21	2	C
ENSGThe Ensign Group, Inc.	$181.90	29.03×	4.47×	1.97×	24.01×	-46.5%	15.8%	8.4%	6.8%	15.4%	6.9%	3.7%	1.86×	6.43×	53.24×	1.42×	0.1%	6	3.61	3	B
NHCNational HealthCare Corporation	$211.70	17.67×	1.98×	1.4×	9.81×	-20.4%	39.3%	8.5%	7.9%	11.2%	7.4%	7.0%	0.08×	-0.11×	20.15×	1.77×	1.8%	8	7.27	4	A-
Peer median	—	17.67×	1.98×	1.39×	13.74×	-20.4%	32.5%	8.5%	6.8%	15.4%	7.4%	5.2%	0.19×	4.74×	14.46×	1.77×	0.0%	6	3.61	3	—