Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5852.3%
-₹3,438.71
vs ₹59.78 price
Levered DCF
-₹3,451.20
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E28.49×57.83×-468.5×-4.63×-5.17×-7.46×-1.46×-5.41×
P/B1.81×4.07×10.08×1.78×1.98×1.73×0.36×1.13×
P/S2.62×5.86×10.31×4.16×5.78×3.2×0.79×2.92×
EV / EBITDA12.22×26.79×79.85×-17.7×-18.81×-23.77×-16.8×-20.78×
Gross margin27.6%35.2%25.9%10.1%18.7%17.6%5.2%3.3%
Operating margin15.6%16.4%9.1%-35.7%-63.9%-33.6%-25.9%-25.4%
Net margin9.2%12.8%-2.1%-91.3%-76.9%-43.0%-36.8%-36.8%
Current ratio2.01×1.64×0.77×1.09×0.93×0.84×0.92×1.29×
Debt / equity0.25×0.3×1.91×1.41×0.96×1.22×0.7×0.67×
Interest coverage3.44×3.41×0.63×-0.82×-1.43×-0.94×-0.83×-1.17×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.3%8.9%-2.1%-38.9%-26.3%-23.2%-16.6%-14.2%
Return on invested capital4.9%6.5%2.7%-5.5%-7.6%-5.4%-4.5%-3.8%
Return on assets3.4%5.1%-0.5%-11.0%-8.1%-5.6%-5.3%-5.9%
Free cash flow yield-12.3%-3.6%-5.2%-48.9%-16.7%-10.2%72.9%0.4%
Earnings yield3.5%2.2%-0.2%-21.9%-13.3%-13.4%-46.6%-12.6%
Enterprise value₹129.9B₹218.3B₹202.8B₹54.4B₹53B₹37.5B₹17.8B₹35.4B
Net debt / EBITDA1.37×1.58×12.52×-7.79×-5.99×-9.33×-11.13×-7.72×
Cash conversion cycle (days)425330461751861484668844