Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INSEthis companyInspired Entertainment, Inc.	$3.65	-16.14×	-16.79×	0.89×	6.44×	323.4%	71.6%	12.2%	-5.6%	104.9%	9.9%	2.4%	-22.43×	3.49×	0.91×	2.23×	0.0%	6	-0.21	2	B-
CRMTAmerica's Car-Mart, Inc.	$1.26	-0.73×	0.23×	0.08×	-8.28×	-605.4%	48.2%	-8.4%	-10.9%	-31.2%	-8.6%	62.4%	1.73×	-7.27×	-1.45×	7.96×	0.0%	3	1.2	2	B-
FLXSFlexsteel Industries, Inc.	$73.58	11.53×	2.86×	0.83×	8.99×	296.8%	24.7%	9.3%	7.2%	24.8%	17.2%	12.5%	0.39×	0.76×	1,934.09×	2.09×	1.1%	6	6.27	4	A-
HBBHamilton Beach Brands Holding Company	$31.95	8.44×	1.21×	0.36×	5.12×	20.8%	25.7%	6.0%	4.4%	14.5%	9.7%	5.0%	0.23×	-0.13×	65.44×	2.47×	2.9%	8	4.71	4	A+
JAKKJAKKS Pacific, Inc.	$35.57	19.18×	0.76×	0.33×	7.46×	-16.2%	32.4%	2.5%	1.7%	4.0%	3.1%	-0.6%	0.21×	0.05×	30.19×	1.82×	5.9%	6	2.54	4	A-
LOVEThe Lovesac Company	$16.35	47.07×	0.88×	0.28×	12.99×	-35.1%	54.2%	0.8%	0.6%	1.9%	0.8%	13.5%	0.88×	4.15×	0×	1.61×	0.0%	5	2.09	4	A-
Peer median	—	11.53×	0.88×	0.33×	7.46×	-16.2%	32.4%	2.5%	1.7%	4.0%	3.1%	12.5%	0.39×	0.05×	30.19×	2.09×	1.1%	6	2.54	4	—