| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.15 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| $9.79 | -19.63× | 1.31× | 1.84× | 14.96× | -136.0% | 67.5% | -6.0% | -9.3% | -6.6% | -3.0% | 8.3% | 0.38× | 2.41× | -1.66× | 1.07× | 0.0% | 5 | -0.42 | 2 | B- | |
| $68.29 | 20.21× | 6.13× | 3.18× | 14.12× | -153.0% | 48.8% | 18.6% | 15.7% | 30.3% | 25.5% | 6.7% | 0.04× | -1.19× | 0× | 4.21× | 0.0% | 6 | 9.89 | 4 | A- | |
| $2.19 | 166× | 1.56× | 0.31× | 9.45× | -224.9% | 64.6% | 2.6% | 0.2% | 1.1% | 1.7% | 22.8% | 2.53× | 5.18× | -1.07× | 1.09× | 0.0% | 6 | -0.25 | 3 | B- | |
| $1.27 | -0.69× | 0.19× | 0× | -0.7× | -643.1% | 0.0% | 0.0% | 0.0% | -28.0% | -1.1% | -5.3% | 0× | -0× | 0× | 0.68× | 0.0% | 1 | -2.33 | 2 | B- | |
| $1.53 | -20.76× | 39.61× | 1.39× | -128.07× | 119.1% | 70.6% | -4.3% | -6.7% | -190.7% | -11.1% | 5.5% | 7.32× | -8.94× | -3.23× | 0.72× | 0.0% | 6 | -2.64 | 2 | C | |
| Peer median | — | -0.69× | 1.56× | 1.39× | 9.45× | -153.0% | 64.6% | 0.0% | 0.0% | -6.6% | -1.1% | 6.7% | 0.38× | -0× | -1.07× | 1.07× | 0.0% | 6 | -0.42 | 2 | — |





