| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $114.81 | -27.15× | 50.31× | 61.31× | -31.96× | -253.3% | 79.4% | -194.0% | -210.5% | -172.8% | -64.8% | -2.6% | 1.04× | -0.22× | -14.04× | 3.83× | 0.0% | 4 | 6.45 | 1 | D+ | |
| $29.41 | -14.46× | -5.17× | 0× | -12.96× | -95.6% | 0.0% | 0.0% | 0.0% | 35.7% | -67.5% | -6.6% | -0.01× | 0.56× | 0× | 10.19× | 0.0% | — | — | 2 | C | |
| $47.62 | -43.11× | 66.33× | 18.75× | -68.84× | -288.6% | 91.6% | -32.5% | -43.5% | -154.0% | -20.5% | -1.3% | 4.42× | -0.17× | -2.13× | 1.4× | 0.0% | 6 | 8.09 | 3 | B- | |
| $1.39 | -1.58× | 2.14× | 0× | -0.79× | -24.7% | 0.0% | 0.0% | 0.0% | -135.5% | -135.7% | -66.7% | 0× | 0.79× | 0× | 12.55× | 0.0% | 1 | -130.04 | 2 | C | |
| $569.92 | 16.17× | 3.04× | 6.78× | 11.03× | 23.4% | 87.9% | 47.7% | 41.9% | 18.8% | 16.1% | 4.8% | 0.01× | -0.84× | 77.81× | 6.6× | 0.0% | 6 | 22.22 | 4 | A- | |
| Peer median | — | -8.02× | 2.59× | 3.39× | -6.87× | -60.1% | 44.0% | 0.0% | 0.0% | -58.3% | -44.0% | -4.0% | 0× | 0.19× | 0× | 8.4× | 0.0% | 6 | 8.09 | 3 | — |




