| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $63.64 | 18.63× | 3.47× | 2.97× | 33.04× | 132.1% | 85.4% | 5.6% | 15.9% | 18.6% | 6.3% | 2.9% | 0.04× | -0.91× | 371.93× | 6.08× | 0.0% | 7 | 13.13 | 5 | A+ | |
| $124.66 | 20.69× | 1.83× | 1.39× | 13.74× | 13.0% | 32.5% | 9.7% | 6.7% | 8.8% | 8.0% | 5.2% | 0.19× | 0.83× | 14.46× | 1.8× | 0.0% | 6 | 6.52 | 4 | A- | |
| $19.36 | 207.32× | 4.61× | 4.69× | 35.96× | -102.2% | 61.3% | 6.1% | 2.2% | 2.2% | 2.2% | -0.0% | 0.65× | 3.56× | 1.01× | 2.99× | 0.0% | 3 | 1.79 | 1 | C- | |
| $17.76 | 9.2× | 0.74× | 0.2× | 5.63× | 235.0% | 97.5% | 5.1% | 2.1% | 8.1% | 6.1% | 20.8% | 1.34× | 3.13× | 5.9× | 1.97× | 0.0% | 5 | 2.04 | 3 | B | |
| $9.21 | -9.72× | -56.5× | 0.81× | 24.85× | 63.8% | 20.6% | 0.5% | -8.4% | 587.0% | 0.3% | 0.7% | -148.91× | 17.8× | 0.07× | 3.62× | 0.0% | 6 | -0.21 | 2 | C | |
| $126.64 | 26.5× | 1.56× | 1.48× | 13.76× | -2.4% | 23.1% | 11.3% | 5.6% | 5.9% | 5.4% | 3.9% | 0.8× | 4.63× | 4.95× | 3.32× | 0.0% | 6 | 2.87 | 2 | B- | |
| Peer median | — | 20.69× | 1.56× | 1.39× | 13.76× | 13.0% | 32.5% | 6.1% | 2.2% | 8.1% | 5.4% | 3.9% | 0.65× | 3.56× | 4.95× | 2.99× | 0.0% | 6 | 2.04 | 2 | — |





