Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INSTAL.STthis companyInstalco AB (publ)	SEK 42.00	20.22×	2.15×	0.51×	9.48×	141.4%	52.3%	4.1%	2.5%	10.6%	5.4%	13.4%	1.17×	3.14×	3.34×	1.09×	2.6%	7	2.52	3	B+
BRAV.STBravida Holding AB (publ)	SEK 143.70	14.91×	2.01×	0.65×	9.13×	3.5%	15.2%	5.9%	4.4%	13.5%	9.7%	7.1%	0.4×	1.15×	15.29×	0.87×	4.2%	8	2.72	4	A-
BYGGP.STByggPartner Gruppen AB (publ)	SEK 35.90	14.96×	3.18×	0.37×	8.45×	125.6%	6.6%	2.9%	2.5%	21.2%	15.7%	14.2%	0.17×	-0.27×	17.44×	0.91×	1.2%	7	3.57	5	S-
FG.STFasadgruppen Group AB (publ)	SEK 15.50	-14.33×	0.82×	0.31×	8.14×	1179.6%	1.4%	2.2%	-2.1%	-5.7%	2.2%	18.8%	1.17×	4.4×	0.73×	1.19×	0.0%	5	1.04	3	B-
NCC-B.STNCC AB (publ)	SEK 190.20	151.86×	2.72×	0.39×	11.61×	13.7%	9.8%	3.6%	0.3%	1.8%	2.8%	7.2%	0.49×	1.42×	9.2×	1.37×	5.0%	6	2.52	2	C+
PEAB-B.STPeab AB (publ)	SEK 97.05	17.74×	1.49×	0.42×	7.66×	-39.4%	9.4%	3.9%	2.3%	8.3%	6.1%	11.8%	0.71×	1.97×	2×	1.56×	3.2%	8	2.23	4	A
Peer median	—	14.96×	2.01×	0.39×	8.45×	13.7%	9.4%	3.6%	2.3%	8.3%	6.1%	11.8%	0.49×	1.42×	9.2×	1.19×	3.2%	7	2.52	4	—