| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $43.77 | -48.48× | 6.08× | 3.34× | -134.31× | 18.9% | 75.8% | -6.9% | -7.1% | -13.0% | -10.3% | 7.1% | 0.05× | 11.06× | 0× | 0.78× | 0.0% | 5 | 4.34 | 2 | C+ | |
| $22.81 | 427× | 2.28× | 4.05× | 39.15× | 27.2% | 60.6% | 0.6% | 0.9% | 0.5% | 0.2% | 3.4% | 0.26× | 2.87× | 0.21× | 1× | 0.0% | 7 | 2.5 | 3 | B | |
| $31.62 | 25.97× | 12.95× | 5.84× | 32.69× | -101.5% | 75.9% | 15.1% | 22.5% | 50.0% | 28.9% | 4.8% | 0.1× | -0.44× | 204.75× | 1.33× | 0.2% | 6 | 6.66 | 4 | A- | |
| $305.27 | 36.74× | 4.63× | 10.44× | 25.74× | -56.3% | 75.5% | 28.7% | 28.4% | 12.6% | 9.5% | 4.2% | 0.01× | -1.06× | 0× | 4.89× | 0.0% | 5 | 21.12 | 4 | A- | |
| Peer median | — | 36.74× | 4.63× | 5.84× | 32.69× | -56.3% | 75.5% | 15.1% | 22.5% | 12.6% | 9.5% | 4.2% | 0.1× | -0.44× | 0.21× | 1.33× | 0.0% | 6 | 6.66 | 4 | — |



