Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.5%
₹0.19
vs ₹12.65 price
Levered DCF
₹0.16
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E15.85×30×9.31×-23.54×76.5×18.43×-13.54×66.52×
P/B1.25×1.4×1.87×1.88×1.74×1.78×1.97×1.72×
P/S290.26×100.04×20.02×70.91×24.17×13.06×43.61×23.02×
EV / EBITDA13.68×215.13×9×-21.99×44.01×12.95×-15.1×67.58×
Gross margin-495.3%-56.3%97.6%99.6%92.3%89.1%43.7%68.6%
Operating margin2103.4%-24.6%218.3%87.7%31.8%58.8%100.0%63.0%
Net margin1835.9%332.8%215.0%-301.2%31.1%70.4%-322.8%34.2%
Current ratio2.41×161.84×179.92×369.9×37.11×43.74×31.71×542.69×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×20.91×0×30.15×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.9%4.7%20.0%-8.0%2.2%9.6%-14.6%2.6%
Return on invested capital7.7%-0.2%20.0%2.3%1.3%7.4%4.5%4.7%
Return on assets7.7%4.6%19.9%-8.0%2.2%9.5%-14.5%2.5%
Free cash flow yield2.1%7.6%0.7%-1.5%-2.6%-10.9%5.5%2.6%
Earnings yield6.3%3.3%10.7%-4.2%1.3%5.4%-7.4%1.5%
Enterprise value₹67.3M₹67M₹89.2M₹71.9M₹71.6M₹71.5M₹71.8M₹71.8M
Net debt / EBITDA-0.12×-10.94×-0.01×0.03×-0.19×-0.08×0.03×-0.18×
Cash conversion cycle (days)413,048-558-5,686-196105623,767