| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 67.40 | 26.11× | 2.66× | 21.54× | 23.16× | -169.2% | 83.0% | 79.9% | 82.4% | 10.2% | 3.4% | -0.1% | 1.08× | 6.51× | 3.58× | 0.09× | 0.7% | 5 | 0.79 | 2 | B- | |
| SEK 10.94 | 10.98× | 0.7× | 4.01× | 12.79× | -69.1% | 77.3% | 70.7% | 36.4% | 6.3% | 3.5% | 10.0% | 1.4× | 8.36× | 1.8× | 0.65× | 1.7% | 6 | 0.55 | 3 | B+ | |
| Peer median | — | 10.98× | 0.7× | 4.01× | 12.79× | -69.1% | 77.3% | 70.7% | 36.4% | 6.3% | 3.5% | 10.0% | 1.4× | 8.36× | 1.8× | 0.65× | 1.7% | 6 | 0.55 | 3 | — |

