Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-118.2%
-₹0.55
vs ₹3.00 price
Levered DCF
-₹0.42
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-58.25×-2.17×-0.93×-37.84×-65.36×-129.78×-29.96×-461.62×
P/B-9.16×-15.42×2.74×0.7×0.69×0.68×0.68×0.42×
P/S468.97×387.39×450.84×269.41×213.45×49.77×45.81×19.11×
EV / EBITDA-15.48×-2.32×-1.04×-44.21×-89.27×-380.89×-34.74×118.16×
Gross margin-557.6%-391.8%-727.2%-501.9%-189.3%22.9%16.5%49.1%
Operating margin-3316.2%-17932.9%-4186.1%-918.7%-516.6%-71.9%-91.8%-4.8%
Net margin-805.1%-17811.8%-48645.6%-730.7%-333.5%-38.3%-151.7%-4.1%
Current ratio0.3×0.06×1.39×9.68×14.87×14.71×13.36×53.92×
Debt / equity-0.8×-0.97×0.34×0.03×0.02×0.02×0×0×
Interest coverage-273.58×-30,486×-6,614×-1,226.5×-1,741×-519.87×-221.45×-25.79×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.7%708.8%-295.4%-1.9%-1.1%-0.5%-2.2%-0.1%
Return on invested capital317.2%25618.5%-19.0%-2.3%-1.6%-1.0%-1.4%-0.1%
Return on assets-106.6%-2320.3%-217.9%-1.8%-1.0%-0.5%-2.2%-0.1%
Free cash flow yield-5.5%3.3%-0.9%-1.7%-0.0%-0.4%-0.2%0.5%
Earnings yield-1.7%-46.0%-107.9%-2.7%-1.6%-0.8%-3.3%-0.2%
Enterprise value₹50.3M₹69.9M₹80M₹72.3M₹70.1M₹70.1M₹68.2M₹41.9M
Net debt / EBITDA-1.19×-0.14×-0.11×-0.24×2.37×10.12×1.89×-10.82×
Cash conversion cycle (days)-834-8712,37034,35126,5306,3315,8704,675