| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹144.10 | 26.57× | 3.69× | 2.43× | 15.08× | -71.0% | 34.1% | 14.0% | 9.1% | 13.9% | 12.2% | 1.8% | 0.2× | 0.72× | 8.3× | 2.45× | 0.0% | 2 | — | 2 | C | |
| ₹383.00 | 18.59× | 4.65× | 2.59× | 13.83× | 8.9% | 36.2% | 16.0% | 13.9% | 25.0% | 20.6% | 7.5% | 0× | -0.4× | 141.88× | 2.09× | 5.0% | 4 | — | 3 | B- | |
| ₹48.51 | 15.45× | 1× | 0.7× | 7.79× | -105.2% | 40.7% | 5.0% | 4.6% | 6.4% | 3.8% | -2.5% | 0.3× | 1.04× | 2.48× | 1.41× | 0.2% | 3 | — | 2 | C+ | |
| ₹392.55 | 144.49× | 13.27× | 5.79× | 78.01× | -82.1% | 15.4% | 5.9% | 4.0% | 9.2% | 7.7% | -0.3% | 0.25× | 1.01× | 5.87× | 1.98× | 0.0% | 4 | — | 3 | B | |
| ₹10.81 | 19.04× | 2.25× | 1.42× | 41.51× | -7232.7% | 11.0% | 4.8% | 7.5% | 11.8% | 1.4% | -27.7% | 4.39× | 26.26× | 13.27× | 6× | 0.0% | 3 | — | 2 | C+ | |
| ₹735.90 | -130.31× | 1.58× | 1.55× | 25.05× | -132.9% | 37.8% | -4.4% | -1.2% | -1.2% | -2.3% | -4.1% | 0.33× | 4.25× | -1.74× | 1.55× | 1.3% | 3 | 3.21 | 1 | C- | |
| Peer median | — | 18.59× | 2.25× | 1.55× | 25.05× | -105.2% | 36.2% | 5.0% | 4.6% | 9.2% | 3.8% | -2.5% | 0.3× | 1.04× | 5.87× | 1.98× | 0.2% | 3 | 3.21 | 2 | — |





