| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹83.67 | -10.47× | 1.31× | 1.31× | -7.33× | -7.9% | 26.9% | 4.5% | -12.5% | -12.5% | 3.0% | 5.9% | 0× | 3.6× | 22.48× | 4.36× | 1.4% | 2 | 5.6 | 1 | C- | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| ₹16.00 | 13.8× | 1.07× | 1.49× | 10.94× | 23.8% | 16.9% | 8.1% | 10.8% | 7.8% | 3.9% | 1.4% | 0.01× | -0.72× | 73.84× | 5.34× | 0.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹8.06 | 9.74× | 0.59× | 0.54× | 3.79× | -1145.9% | 23.5% | -1.3% | 5.6% | 6.0% | -1.1% | 0.0% | 0.06× | -0.96× | -1.56× | 1.96× | 0.0% | 7 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.74× | 0.7× | 0.54× | 3.79× | -212.2% | 16.9% | -1.3% | 5.6% | 7.8% | -1.1% | 0.0% | 0.06× | -0.72× | -1.56× | 1.96× | 0.0% | 4 | 1.99 | 3 | — |



