Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INTET.ATthis companyIntertech S.A. Inter. Technologies	€1.23	-7.47×	1.71×	0.97×	-14.05×	-40.9%	15.7%	-9.6%	-13.1%	-23.2%	-11.5%	-5.7%	0.34×	-1.82×	-8.19×	1.74×	0.0%	5	1.03	2	C+
BIOSK.ATUnibios Holdings S.A.	€2.06	33.76×	2.67×	3.59×	16.94×	31.7%	42.5%	18.3%	12.0%	8.9%	5.3%	-3.2%	0.55×	1.25×	7.54×	1.91×	0.9%	2	2.74	2	C+
ELPE.ATHELLENiQ ENERGY Holdings S.A.	€16.25	14.67×	0.96×	0.22×	6.77×	-16.1%	9.8%	3.4%	1.5%	6.5%	4.2%	-0.4%	1.22×	3.29×	2.84×	1.41×	9.0%	8	2.68	4	A
INTEK.ATIdeal Holdings S.A.	€5.41	44.93×	1.27×	0.73×	11.94×	1296.3%	34.2%	6.1%	1.5%	2.6%	2.0%	9.6%	1.55×	5.14×	1.35×	1.8×	6.4%	7	1.28	3	B
INTRK.ATIntracom Holdings S.A.	€3.09	21.69×	0.8×	8.63×	1,637.28×	-62.3%	43.3%	-6.1%	40.7%	3.8%	-0.3%	12.5%	0.1×	-560.8×	-0.81×	2.27×	3.5%	7	1.67	3	B+
PPC.ATPublic Power Corporation S.A.	€23.72	21.41×	1.23×	0.65×	4.61×	-1525.3%	18.1%	17.0%	3.0%	5.7%	6.1%	-12.0%	1.74×	2.33×	3.22×	1.08×	2.6%	5	0.98	3	B+
Peer median	—	21.69×	1.23×	0.73×	11.94×	-16.1%	34.2%	6.1%	3.0%	5.7%	4.2%	-0.4%	1.22×	2.33×	2.84×	1.8×	3.5%	7	1.67	3	—