| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.49 | 63.18× | -1.22× | 1.4× | 12.29× | 119.9% | 10.5% | 16.0% | 2.2% | -1.9% | 1.5% | 1.2% | -2.3× | 7.77× | 0.88× | 47.91× | 0.0% | 8 | 0.82 | 1 | C- | |
| $17.72 | -12.89× | 0.71× | 0.62× | 18.83× | 101.5% | 44.7% | -2.9% | -4.8% | -5.6% | -2.8% | 3.6% | 0.2× | 1.59× | -20.17× | 5.44× | 0.0% | 6 | 3.2 | 2 | B- | |
| $2.33 | -9.84× | 0.37× | 0.09× | 76.07× | -330.8% | 32.5% | -2.2% | -0.9% | -3.8% | -3.5% | -9.0% | 0.96× | 52.69× | 0× | 1.24× | 0.0% | 4 | 1.82 | 2 | C+ | |
| $0.70 | -2.33× | 37.05× | 0.31× | 12.81× | -13651.5% | 37.5% | 1.3% | -13.3% | -1583.8% | 0.6% | -2.9% | 209.46× | 10.75× | 0.09× | 0.72× | 0.0% | 3 | 0.08 | 2 | B- | |
| $1.54 | -3.75× | 0.92× | 0.55× | -7.05× | -239.9% | 19.8% | -15.0% | -14.9% | -24.7% | -19.1% | -11.2% | 0.3× | 0.07× | 0× | 3.99× | 0.0% | 3 | -0.32 | 2 | C | |
| $8.49 | -3.15× | -0.69× | 0.06× | 10.52× | 225.7% | 68.0% | 0.2% | -1.9% | 21.9% | 0.7% | 8.5% | -4.84× | 9.16× | 0.11× | 0.45× | 0.0% | 5 | 1.8 | 2 | C+ | |
| Peer median | — | -3.75× | 0.71× | 0.31× | 12.81× | -239.9% | 37.5% | -2.2% | -4.8% | -5.6% | -2.8% | -2.9% | 0.3× | 9.16× | 0× | 1.24× | 0.0% | 4 | 1.8 | 2 | — |





