| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| ₹3,136.40 | 26.72× | 4.23× | 7.68× | 19.37× | 41.4% | 47.9% | 26.0% | 28.7% | 15.8% | 11.2% | 1.4% | 0× | -0.12× | 31.44× | 19.09× | 0.4% | 3 | 42.15 | 2 | C | |
| ₹553.90 | 34.2× | 6.59× | 3.72× | 21.1× | 172.7% | 29.2% | 12.5% | 10.9% | 19.3% | 13.2% | 2.3% | 0.24× | -0.27× | 19.42× | 2.08× | 0.5% | 4 | — | 2 | B- | |
| ₹366.40 | 82.53× | 0.97× | 9.27× | -49.3× | -139.3% | -4.8% | -30.9% | 11.2% | 1.2% | -2.5% | -5.6% | 0.08× | -3.67× | -4.55× | 4.64× | 1.0% | 3 | — | 2 | C | |
| ₹65.75 | 4.13× | 1.58× | 0.17× | 4.02× | 401.3% | 40.1% | 7.9% | 4.0% | 38.4% | 17.9% | 25.3% | 2.09× | 2.26× | 2.8× | 0.74× | 0.0% | — | — | 1 | C- | |
| ₹3,962.60 | 43.02× | 17.89× | 7.91× | 30.18× | 44.0% | 33.4% | 22.9% | 18.4% | 41.6% | 37.7% | 1.8% | 0.01× | -0.42× | 212.17× | 1.87× | 2.3% | 5 | — | 2 | C+ | |
| Peer median | — | 34.2× | 4.23× | 7.68× | 19.37× | 44.0% | 33.4% | 12.5% | 11.2% | 19.3% | 13.2% | 1.8% | 0.08× | -0.27× | 19.42× | 2.08× | 0.5% | 4 | 42.15 | 2 | — |





