Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INTR.Vthis companyIntrepid Metals Corp.	CA$0.72	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AZT.VAztec Minerals Corp.	CA$0.35	-24.61×	1.81×	0×	-22.33×	-82.3%	0.0%	0.0%	0.0%	-7.4%	-6.5%	-9.9%	0×	5.34×	0×	9.37×	0.0%	2	40.29	2	C
BMM.VBlack Mammoth Metals Corporation	CA$4.15	-408.43×	23.88×	0×	-483.87×	-99.2%	0.0%	0.0%	0.0%	-5.9%	-5.0%	-0.2%	0×	2.6×	-101.51×	5.59×	0.0%	1	116.33	1	D+
BRO.VBarksdale Resources Corp.	CA$0.25	-8.24×	0.73×	0×	-12.95×	-97.3%	0.0%	0.0%	0.0%	-8.9%	-4.5%	-19.3%	0.1×	0.95×	-1.74×	7.29×	0.0%	3	7.14	2	C
CXC.CNCMX Gold & Silver Corp.	CA$0.28	-25.27×	947.69×	0×	-28.58×	-102.8%	0.0%	0.0%	0.0%	-3735.3%	-101.9%	-1.1%	32.21×	-0.91×	-10.38×	0.09×	0.0%	3	7.09	1	C-
EPL.VEagle Plains Resources Ltd.	CA$0.18	8.86×	1.34×	1.5×	-23.8×	-161.1%	15.8%	-7.4%	17.0%	15.2%	-6.6%	-6.9%	0×	1.83×	0×	7.92×	0.0%	4	3.15	3	B+
Peer median	—	-24.61×	1.81×	0×	-23.8×	-99.2%	0.0%	0.0%	0.0%	-7.4%	-6.5%	-6.9%	0×	1.83×	-1.74×	7.29×	0.0%	3	7.14	2	—