Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+2511.9%
₹1,514.88
vs ₹58.00 price
Levered DCF
-₹4,005.32
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.3×19.89×4.49×8.21×-9.21×-13.52×-1.04×16.86×
P/B0.39×0.47×0.39×0.17×0.17×0.1×0.04×0.05×
P/S0.29×8.29×6.7×2.5×2.35×1.45×0.42×0.62×
EV / EBITDA21.93×14.45×3.45×7.33×-28.49×147.6×-1.79×6.86×
Gross margin2.8%-2018.3%-3507.8%-184.5%-141.0%-304.2%18.2%-26.5%
Operating margin1.3%-2074.0%-3696.9%-219.4%-176.9%-318.4%2.2%-47.6%
Net margin1.3%50.7%149.5%30.4%-25.5%-10.7%-40.9%3.7%
Current ratio0.3×283.28×4.92×6.13×5.79×8.16×8.39×18.95×
Debt / equity0.06×0.03×0.04×0.04×0.03×0.02×0.03×0.01×
Interest coverage0×0×-33,676.13×-66,593.5×-10,824.7×-10,338.03×22.78×-9,472.99×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.7%2.9%8.7%2.1%-1.8%-0.8%-3.7%0.3%
Return on invested capital1.6%-88.9%-145.3%-11.0%-12.0%-22.1%0.2%-2.6%
Return on assets1.4%2.5%6.9%1.7%-1.5%-0.7%-3.2%0.3%
Free cash flow yield-35.0%-37.5%-1.4%-1.4%-10.5%1.1%-4.6%-7.9%
Earnings yield4.3%6.1%22.3%12.1%-10.9%-7.4%-96.5%5.9%
Enterprise value₹550.2M₹573.7M₹416.4M₹183.4M₹172.8M₹92.3M₹51M₹48.8M
Net debt / EBITDA1.01×0.57×0.31×1.26×-4.75×3.02×-0.61×-0.19×
Cash conversion cycle (days)-59705,0935,2154,9214,5324,030