| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.93 | -1.2× | 1.17× | 0× | -0.18× | 143.3% | 0.0% | 0.0% | 0.0% | -97.7% | -99.9% | -66.3% | 0.01× | 1.02× | 0× | 5.92× | 0.0% | 2 | -10.06 | 3 | B | |
| $4.00 | -0.98× | 0.65× | 0× | -0.41× | -86.4% | 0.0% | 0.0% | 0.0% | -66.3% | -71.6% | -86.6% | 0× | 0.57× | 0× | 6.87× | 0.0% | 1 | 12.25 | 1 | C- | |
| $2.41 | -0.46× | 0.27× | 0× | -1.02× | -159.7% | 0.0% | 0.0% | 0.0% | -59.0% | -43.0% | -175.9% | 0.5× | -0.55× | 0× | 8.74× | 0.0% | 1 | -3.14 | 2 | C | |
| $0.78 | -5.47× | 2.12× | 1,821.05× | -4× | -38.6% | 100.0% | -35141.0% | -33044.0% | -38.6% | -40.0% | -13.1% | 0.03× | 1.7× | -663.04× | 7.85× | 0.0% | 2 | -3.05 | 2 | C+ | |
| $5.68 | -0.72× | 1.15× | 0× | -0.36× | 17.9% | 0.0% | 0.0% | 0.0% | -159.8% | -141.8% | -123.0% | 0.15× | 0.39× | 0× | 4.14× | 0.0% | 1 | -32.41 | 2 | B- | |
| $9.47 | 1.37× | 0.97× | 0.76× | 0.25× | 5.9% | 100.0% | 31.5% | 55.5% | 71.0% | 29.5% | -82.1% | 0.37× | -1.05× | 15.37× | 4.85× | 0.0% | 5 | 15.46 | 5 | A+ | |
| Peer median | — | -0.72× | 0.97× | 0× | -0.41× | -38.6% | 0.0% | 0.0% | 0.0% | -59.0% | -43.0% | -86.6% | 0.15× | 0.39× | 0× | 6.87× | 0.0% | 1 | -3.05 | 2 | — |





