| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.29 | -35.57× | 0.88× | 0.8× | 23.34× | -43.7% | 43.0% | -3.3% | -2.2% | -2.4% | -2.4% | 6.2% | 0.16× | 0.68× | -8.28× | 2.2× | 0.0% | 7 | 4.34 | 3 | B- | |
| $107.91 | 21.09× | 2.45× | 3.02× | 15.09× | -37.7% | 44.9% | 14.2% | 14.3% | 11.6% | 8.9% | 4.2% | 0.04× | -0.64× | 22.24× | 4.77× | 0.0% | 4 | 7.59 | 3 | B | |
| $59.04 | -401.43× | 12.9× | 56.63× | -332.1× | -91.6% | 35.3% | -28.3% | -14.3% | -3.2% | -3.7% | -0.2% | 0.05× | 12.98× | 0× | 10.33× | 0.0% | 4 | 28.42 | 2 | C | |
| $11.80 | -4.37× | 2.48× | 1.67× | -5.31× | -123.2% | 34.0% | -35.9% | -38.2% | -56.8% | -38.3% | 5.2% | 0.37× | -0.06× | -1,095.69× | 2.94× | 0.0% | 6 | 3.94 | 2 | C+ | |
| $42.24 | -14.77× | 1.4× | 2.42× | -175.39× | -85.9% | 34.5% | -13.3% | -16.4% | -9.5% | -5.3% | 1.0% | 0.42× | -14.74× | -29.42× | 6.88× | 0.0% | 5 | 3.96 | 2 | C | |
| $233.34 | 55.46× | 10.83× | 9.49× | 37.35× | -82.5% | 58.2% | 20.4% | 17.4% | 19.8% | 17.3% | 1.5% | 0.12× | 0.07× | 94.95× | 1.76× | 0.3% | 8 | 17.68 | 4 | A- | |
| Peer median | — | -4.37× | 2.48× | 3.02× | -5.31× | -85.9% | 35.3% | -13.3% | -14.3% | -3.2% | -3.7% | 1.5% | 0.12× | -0.06× | 0× | 4.77× | 0.0% | 5 | 7.59 | 2 | — |





