| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.63 | -2.5× | 3.13× | 3.21× | -2.9× | -1818.8% | 75.8% | -129.2% | -127.7% | -124.5% | -101.4% | -33.1% | 0.24× | 0.26× | -113.14× | 2.37× | 0.0% | 1 | -16.75 | 1 | D+ | |
| $0.19 | -0.63× | 1.32× | 5.58× | -0.38× | -514.7% | 100.0% | -889.6% | -878.8% | -207.9% | -210.5% | -131.8% | 0× | 0.26× | -1,171.65× | 4.16× | 0.0% | 2 | -46.46 | 1 | C- | |
| $0.66 | -5.28× | 1.55× | 0.96× | -8.34× | -299.4% | 66.6% | -15.8% | -16.4% | -26.3% | -22.6% | -7.6% | 0.05× | 0.71× | -19.26× | 0.7× | 0.0% | 2 | -7.37 | 2 | C | |
| $42.71 | 4.97× | 30.5× | 1.2× | 5.5× | -0.8% | 79.8% | 43.0% | 24.2% | 613.7% | 18.3% | 25.2% | 42.14× | 3.01× | 4.23× | 1.79× | 0.0% | 8 | 2.08 | 4 | A- | |
| $0.18 | -1.14× | 0.97× | 0.54× | 6.62× | -444.3% | 25.6% | -33.0% | -30.3% | -54.5% | -44.5% | -55.3% | 0.18× | 0.43× | -0.95× | 0.42× | 0.0% | 4 | -10.73 | 3 | B- | |
| $33.82 | 13.1× | 2.98× | 1.99× | 7.77× | 215.0% | 49.7% | 20.0% | 15.2% | 22.8% | 8.7% | 7.3% | 1.82× | 2.39× | 2.73× | 2.07× | 0.7% | 5 | 1.87 | 3 | B+ | |
| Peer median | — | -0.63× | 1.55× | 1.2× | 5.5× | -299.4% | 66.6% | -15.8% | -16.4% | -26.3% | -22.6% | -7.6% | 0.18× | 0.71× | -0.95× | 1.79× | 0.0% | 4 | -7.37 | 3 | — |





