| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.16 | -0.78× | 1.11× | 110.64× | -0.44× | 11.5% | -1910.5% | -5746.2% | -14266.4% | -143.6% | -21.0% | -36.1% | 0.16× | 0.06× | -12.21× | 1.09× | 0.0% | 4 | -1.69 | 2 | C | |
| $10.97 | -17.15× | -6.31× | 0× | -31.55× | -99.9% | 0.0% | 0.0% | 0.0% | 48.9% | -3.2% | -1.2% | 0× | 0.04× | 0× | 0.08× | 4.1% | — | — | — | — | |
| $10.41 | 337.67× | -15.77× | 0× | -42.64× | — | 0.0% | 0.0% | 0.0% | -7.4% | -1.4% | -0.6% | 0× | 0.09× | 0× | 0.2× | 0.0% | 2 | 13.85 | 3 | B- | |
| $10.30 | 43.35× | 0× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | 0.0% | -37.0% | -0.8% | 0× | 0× | 0× | 0× | 0.0% | 4 | 19.98 | 2 | C | |
| $0.88 | -7.04× | 0.93× | -26.88× | -12.82× | -255.6% | 284.7% | 374.3% | 374.3% | -12.9% | -6.1% | 13.6% | 1.08× | -5.64× | -2.03× | 9.07× | 23.3% | 1 | -1.81 | 1 | C- | |
| $10.43 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 18.15× | -3.16× | 0× | -22.18× | -177.8% | 0.0% | 0.0% | 0.0% | -3.7% | -4.6% | -0.7% | 0× | 0.02× | 0× | 0.14× | 2.0% | 2 | 13.85 | 2 | — |





