| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.61 | -5.05× | 0.65× | 4.25× | 2.3× | 84.8% | 6.1% | -96.0% | -83.8% | -12.8% | -14.3% | -8.6% | 0.01× | 8.07× | 0× | 15.19× | 0.0% | 3 | 2.34 | 3 | B+ | |
| $3.25 | -3.4× | 3.71× | 1,048.7× | -2.66× | -82.5% | -393.8% | -32496.9% | -31036.9% | -109.8% | -107.4% | -21.8% | 0.07× | 0.95× | -352.05× | 9.8× | 0.0% | 4 | 2.82 | 2 | C | |
| $1.12 | -0.73× | 0.19× | 0.2× | 8.2× | -2208.3% | 38.9% | -7.3% | -14.5% | -13.9% | -3.4% | 44.3% | 0.84× | 6.43× | -0.85× | 0.84× | 0.1% | 3 | 0.26 | 2 | C | |
| $1.45 | -6.13× | 50.94× | 2.71× | -9.62× | -415.0% | 41.6% | -41.2% | -44.4% | -835.8% | -58.8% | -8.2% | 9.85× | -1.04× | -10.67× | 0.72× | 0.0% | 4 | -1.93 | 2 | C | |
| $5.03 | 31.22× | 3.5× | 4.99× | -62.7× | -65.8% | 46.5% | -10.5% | 15.8% | 11.1% | -7.1% | -4.0% | 0.03× | 14.2× | -1,339.32× | 9.13× | 0.0% | 4 | 7.93 | 2 | C+ | |
| $1.69 | -1.91× | 3.56× | 2.63× | -2.71× | -4395.9% | 69.3% | -175.6% | -136.8% | -185.3% | -63.3% | -55.6% | 0.51× | 0.53× | -9.11× | 2.03× | 0.0% | 2 | -5.8 | 1 | D+ | |
| Peer median | — | -1.91× | 3.56× | 2.71× | -2.71× | -415.0% | 41.6% | -41.2% | -44.4% | -109.8% | -58.8% | -8.2% | 0.51× | 0.95× | -10.67× | 2.03× | 0.0% | 4 | 0.26 | 2 | — |





