| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.73 | 4.96× | 1.06× | 2.58× | 5.73× | 237.8% | 46.9% | 35.1% | 51.8% | 21.2% | 8.2% | 4.8% | 0.71× | 1.76× | 2.78× | 1.49× | 102.9% | 5 | 1.53 | 3 | B- | |
| €1.57 | 25.6× | 1.81× | 5.38× | 14.64× | 99.5% | 95.2% | 36.8% | 20.9% | 7.0% | 6.4% | -2.4% | 0.56× | 1.72× | 3.8× | 88.69× | 8.1% | 6 | 2.44 | 3 | B- | |
| €3.01 | 13.76× | 0.55× | 2.46× | 13.66× | -643.8% | 66.7% | 59.4% | 31.9% | 7.1% | 3.3% | 11.2% | 1.79× | 10.36× | 1.89× | 1.16× | 0.0% | 8 | 0.62 | 3 | B | |
| €20.90 | 16.38× | 3.87× | 4.32× | 11.9× | 76.7% | 85.8% | 42.5% | 26.4% | 23.6% | 16.1% | 10.5% | 0.8× | 2.03× | 19× | 3.19× | 5.2% | 6 | 2.54 | 4 | A- | |
| €2.40 | -4.11× | 1.77× | 0.46× | -9.96× | -80.0% | 1.9% | -10.8% | -11.0% | -42.7% | -28.1% | -9.4% | 0.36× | -0.54× | -10× | 0.9× | 0.0% | 3 | 1.73 | 2 | C | |
| €7.14 | 13.24× | 1.03× | 3.93× | 7.82× | 65.3% | 75.8% | 22.0% | 29.6% | 7.8% | 3.3% | 5.0% | 0.01× | -0.35× | 35.14× | 40.41× | 6.4% | 6 | 2.47 | 4 | A- | |
| Peer median | — | 13.76× | 1.77× | 3.93× | 11.9× | 65.3% | 75.8% | 36.8% | 26.4% | 7.1% | 3.3% | 5.0% | 0.56× | 1.72× | 3.8× | 3.19× | 5.2% | 6 | 2.44 | 3 | — |





