| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.27 | 28.95× | 1.79× | 6.24× | 17.18× | 84.1% | 3.7% | 27.1% | 21.5% | 6.2% | 4.0% | 5.7% | 0.88× | 5.6× | 2.1× | 1.52× | 4.2% | 7 | 1.21 | 3 | B+ | |
| $33.12 | 27.2× | 1.69× | 6.37× | 14.06× | 201.0% | 3.4% | 24.2% | 24.3% | 6.4% | 3.4% | 6.3% | 0.73× | 4.17× | 2.44× | 62.9× | 3.9% | 9 | 1.52 | 3 | B+ | |
| Peer median | — | 27.2× | 1.69× | 6.37× | 14.06× | 201.0% | 3.4% | 24.2% | 24.3% | 6.4% | 3.4% | 6.3% | 0.73× | 4.17× | 2.44× | 62.9× | 3.9% | 9 | 1.52 | 3 | — |

