Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-165.3%
-₹5.22
vs ₹8.00 price
Levered DCF
-₹2.93
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-79.75
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-87.54×-276.77×-102.58×-45.18×-158.79×-1,911.54×142.82×292.35×
P/B-0.11×-0.12×-0.12×-0.11×-0.11×-0.11×-0.11×-0.11×
P/S97.88×62.11×94.92×105.81×171.38×7,394.81×1,721.21×1,457.37×
EV / EBITDA-128.55×1,742.82×-256.48×-70.7×-203.56×-104.84×-97.82×-85.36×
Gross margin52.8%-26.9%65.4%63.0%45.2%-5196.3%-1225.0%-925.5%
Operating margin52.2%-22.4%-69.3%-220.2%-236.7%-10407.4%-2581.9%-2515.3%
Net margin-111.8%-22.4%-92.5%-240.7%-107.8%-388.9%1206.9%496.4%
Current ratio0.07×0.13×0.14×129.58×213.03×0.18×0.01×0.01×
Debt / equity-0.05×-0.05×-0.05×-0.05×-0.05×-0.05×-0.05×-0.05×
Interest coverage0×-0.84×-1.59×-10.71×0×0×0×-3,446×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.1%0.0%0.1%0.3%0.1%0.0%-0.1%-0.0%
Return on invested capital2.6%0.7%1.4%-3.0%-2.0%-2.0%1.4%1.6%
Return on assets-5.6%-1.9%-4.9%-10.7%-2.7%-0.2%2.8%1.4%
Free cash flow yield-12.0%-1.2%3.9%-7.4%51.7%-0.3%1.4%-0.8%
Earnings yield-1.1%-0.4%-1.0%-2.3%-0.6%-0.1%0.7%0.3%
Enterprise value₹293.3M₹287.6M₹271.9M₹293.3M₹255.7M₹294.6M₹293M₹294.2M
Net debt / EBITDA-40.66×410.98×-60.54×-22.57×-44.6×-33.79×-31.15×-27.42×
Cash conversion cycle (days)08012515011610,8151,300285