Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INWI.STthis companyInwido AB	SEK 196.10	18.51×	1.73×	1.06×	9.44×	15.7%	25.1%	9.6%	5.7%	9.3%	7.6%	6.9%	0.51×	1.74×	6.69×	1.02×	3.3%	5	2.52	3	B+
LIAB.STLindab International AB (publ)	SEK 129.70	21.14×	2.19×	1.24×	10.7×	164.5%	28.3%	8.5%	5.9%	10.4%	7.6%	6.4%	0.61×	2.15×	4.79×	1.81×	2.6%	5	2.31	4	A-
SVED-B.STSvedbergs i Dalstorp AB (publ)	SEK 54.80	16.76×	2.25×	1.61×	10.6×	-64.2%	47.1%	14.6%	9.6%	13.5%	9.1%	10.5%	0.59×	1.89×	7.04×	1.84×	2.2%	4	1.95	4	A-
Peer median	—	18.95×	2.22×	1.42×	10.65×	50.1%	37.7%	11.5%	7.8%	11.9%	8.4%	8.5%	0.6×	2.02×	5.91×	1.82×	2.4%	5	2.13	4	—