| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.12 | 11.53× | 1.69× | 1.66× | 13.09× | -128.3% | 38.9% | 17.2% | 14.4% | 14.6% | 5.2% | 28.9% | 1.4× | 3.89× | 0.34× | 0.07× | 0.0% | 3 | 0.25 | 3 | B | |
| ₹128.10 | 5.68× | 0.95× | 0.73× | 2.38× | -17.9% | 36.5% | 16.6% | 12.9% | 16.7% | 1.0% | -16.6% | 1.32× | -1.99× | 0.29× | 8,859.03× | 3.2% | 2 | 0.27 | 3 | B+ | |
| ₹31.23 | 6.29× | 0.73× | 0.67× | 3.17× | -4.1% | 44.9% | 15.5% | 10.6% | 11.6% | 0.6% | 67.9% | 0.82× | -0.84× | 0.3× | 0× | 2.5% | 2 | 0.23 | 3 | B | |
| ₹301.95 | 9.33× | 1.21× | 1.04× | 9.35× | 157.7% | 46.9% | 15.0% | 11.1% | 12.9% | 3.7% | 15.4% | 1.46× | 3.19× | 0.31× | 0.09× | 0.0% | 3 | 0.3 | 3 | B+ | |
| ₹344.10 | 14.68× | 1.59× | 1.86× | 11.36× | -68.3% | 42.4% | 17.1% | 12.7% | 10.9% | 1.1% | 12.9% | 0.83× | 1.02× | 0.33× | 0× | 0.5% | 4 | 0.33 | 2 | C+ | |
| ₹79.69 | 7.18× | 0.96× | 1.85× | 3.04× | 97.9% | 59.6% | 32.8% | 25.8% | 13.4% | 2.0% | 17.5% | 0.41× | -2.35× | 0.75× | 0× | 3.4% | 3 | 0.43 | 4 | A- | |
| Peer median | — | 7.18× | 0.96× | 1.04× | 3.17× | -4.1% | 44.9% | 16.6% | 12.7% | 12.9% | 1.1% | 15.4% | 0.83× | -0.84× | 0.31× | 0× | 2.5% | 3 | 0.3 | 3 | — |





