| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹146.85 | 4.43× | 0.85× | 0.24× | 3.73× | 505.6% | 15.5% | 7.6% | 5.4% | 19.2% | 11.8% | 23.3% | 0.6× | 1.51× | 7.2× | 0.74× | 7.3% | 6 | 2.29 | 5 | A+ | |
| ₹1,226.70 | 23.58× | 3.5× | 2.54× | 11.88× | -98.4% | 20.6% | 15.0% | 10.8% | 14.8% | 7.3% | 5.7% | 0.69× | -0.03× | 8.59× | 1.71× | 1.8% | 3 | 5.41 | 3 | B | |
| ₹316.00 | 4.65× | 1.2× | 0.26× | 3.44× | 633.8% | 14.1% | 7.7% | 5.7% | 25.8% | 15.7% | 25.4% | 0.54× | 0.8× | 11.85× | 0.79× | 7.9% | 4 | 2.61 | 4 | A | |
| ₹1,460.90 | 4.89× | 1.36× | 0.24× | 3.24× | 196.2% | 10.6% | 6.5% | 4.9% | 27.9% | 21.4% | 13.5% | 0.18× | 0.14× | 34.54× | 1.62× | 1.3% | 5 | 7.23 | 5 | S- | |
| ₹61.55 | 13.39× | 0.88× | 0.26× | 4.7× | -872.1% | 11.2% | 3.7% | 2.0% | 6.5% | 5.9% | 20.4% | 0.54× | 1.42× | 2.1× | 2.16× | 0.3% | 4 | — | 2 | C | |
| ₹385.75 | 3.95× | 1.09× | 0.16× | 3.7× | 745.6% | 10.3% | 5.8% | 4.1% | 27.5% | 15.0% | 34.6% | 0.85× | 1.62× | 7.59× | 0.64× | 4.6% | 5 | 2.41 | 2 | C | |
| Peer median | — | 4.89× | 1.2× | 0.26× | 3.7× | 196.2% | 11.2% | 6.5% | 4.9% | 25.8% | 15.0% | 20.4% | 0.54× | 0.8× | 8.59× | 1.62× | 1.8% | 4 | 4.01 | 3 | — |





