| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹321.80 | 28.04× | 2.99× | 1.37× | 15.26× | -16.9% | 36.4% | 5.1% | 4.9% | 10.7% | 5.8% | -7.1% | 0.36× | 1.06× | 6.15× | 1.46× | 0.5% | 3 | — | 1 | C- | |
| ₹227.20 | 26.49× | 0.92× | 0.94× | 10.03× | -56.0% | 15.7% | 3.6% | 3.5% | 3.5% | 2.4% | -11.3% | 0.29× | 1.75× | 0.96× | 2× | 0.0% | 1 | — | 2 | C | |
| ₹171.71 | 13.5× | 2× | 2.16× | 8.24× | 51.8% | 25.4% | 22.0% | 16.0% | 14.8% | 11.3% | -10.2% | 0.34× | 0.28× | 7× | 2.56× | 0.0% | 2 | — | 2 | C+ | |
| ₹309.10 | 15.94× | 1.37× | 1.97× | 10.08× | 32.6% | 23.6% | 17.8% | 12.4% | 8.6% | 7.5% | -9.4% | 0.15× | 0.62× | 9.83× | 5.14× | 0.6% | 2 | — | 2 | C | |
| ₹63.20 | 12.77× | 1.85× | 0.49× | 9.2× | -6.7% | 16.3% | 4.6% | 3.8% | 14.5% | 12.5% | -3.1% | 0.05× | -0.06× | 30.57× | 2.52× | 4.6% | 3 | 6.22 | 4 | A | |
| ₹550.80 | 28.71× | 4.21× | 2.97× | 17.92× | -19.8% | 33.1% | 11.2% | 10.3% | 14.7% | 10.8% | 0.5% | 0.2× | 0.07× | 6.45× | 2.04× | 0.5% | 3 | — | 2 | C+ | |
| Peer median | — | 15.94× | 1.85× | 1.97× | 10.03× | -6.7% | 23.6% | 11.2% | 10.3% | 14.5% | 10.8% | -9.4% | 0.2× | 0.28× | 7× | 2.52× | 0.5% | 2 | 6.22 | 2 | — |





