| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.19 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| $155.89 | 166.38× | 66.01× | 14.03× | 81.9× | -1017.9% | 81.8% | 13.5% | 8.4% | 39.8% | 13.7% | 0.9% | 1.62× | -0.6× | 1.99× | 2.76× | 0.0% | 5 | 3.79 | 4 | A- | |
| $74.41 | -20.18× | -7.27× | 30.05× | -25.49× | -271.4% | 94.4% | -113.3% | -145.3% | 35.1% | -108.5% | -3.0% | -1.31× | -3.19× | -10.72× | 2.62× | 0.0% | 2 | -0.07 | 2 | C | |
| $253.70 | 19.89× | 1.41× | 2.63× | 10.1× | 102.9% | 70.5% | 19.1% | 13.2% | 7.1% | 6.6% | 7.9% | 0.38× | 1.34× | 7.63× | 2.68× | 0.0% | 5 | 3.15 | 3 | B | |
| $55.98 | 32.65× | 1.87× | 3.54× | 18.73× | -87.5% | 77.1% | 16.6% | 10.8% | 5.7% | 5.6% | 6.4% | 0.11× | -1.17× | 48.95× | 5.21× | 0.0% | 3 | 0.33 | 3 | B | |
| $11.85 | -2.36× | 1.45× | 14.4× | -2.3× | -249.6% | 76.5% | -651.7% | -609.9% | -61.5% | -57.7% | -36.4% | 0.14× | 0.16× | 0× | 5.08× | 0.0% | 4 | 2.17 | 2 | C | |
| Peer median | — | 19.89× | 1.45× | 14.03× | 10.1× | -249.6% | 77.1% | 13.5% | 8.4% | 7.1% | 5.6% | 0.9% | 0.14× | -0.6× | 1.99× | 2.76× | 0.0% | 4 | 2.17 | 3 | — |





