Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IOSPthis companyInnospec Inc.	$78.83	16.32×	1.44×	1.07×	9.16×	0.8%	27.7%	8.8%	6.6%	8.8%	8.9%	4.6%	0.04×	-1.32×	0×	2.79×	2.2%	7	5.51	4	A-
ASHAshland Inc.	$77.89	-2.61×	1.16×	1.21×	-7×	-56.3%	30.1%	-42.5%	-46.3%	-44.4%	-18.4%	-0.2%	0.83×	-2.67×	-12.3×	2.85×	3.4%	8	2.22	2	B-
CBTCabot Corp.	$71.91	12.53×	2.63×	1.1×	6.35×	69.0%	25.3%	16.7%	8.9%	21.4%	13.0%	9.6%	0.78×	1.21×	8.17×	1.61×	2.4%	6	3.17	3	B+
CLMTCalumet Inc.	$38.63	-50.95×	-2.35×	0.42×	17.02×	-70.1%	5.9%	1.3%	-0.8%	4.6%	0.7%	3.3%	-3.36×	9.79×	0.25×	1.02×	0.0%	5	1.03	1	C-
EMNEastman Chemical Company	$65.67	15.46×	1.23×	0.84×	9.18×	19.1%	21.1%	10.6%	5.4%	8.0%	6.1%	5.8%	0.85×	3.5×	4.48×	1.37×	5.2%	7	2.33	4	A-
FFFutureFuel Corp.	$5.40	-2.82×	0.9×	1.46×	-2.24×	-77.4%	-42.5%	-56.7%	-51.6%	-31.9%	-31.1%	-32.9%	0×	1.3×	-354.6×	5.67×	7.5%	3	2.82	2	C
Peer median	—	-2.61×	1.16×	1.1×	6.35×	-56.3%	21.1%	1.3%	-0.8%	4.6%	0.7%	3.3%	0.78×	1.3×	0.25×	1.61×	3.4%	6	2.33	2	—