Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IP.MIthis companyInterpump Group S.p.A.	€38.68	23.87×	2.37×	2.4×	11.63×	-19.1%	35.3%	14.2%	10.1%	9.9%	7.0%	4.7%	0.34×	0.64×	8.87×	2.22×	0.7%	7	3.1	4	A-
ARIS.MIAriston Holding N.V.	€3.13	11.74×	1.03×	0.58×	6.83×	194.4%	45.9%	6.6%	4.9%	8.7%	6.6%	10.1%	0.52×	1.74×	5.14×	1.31×	1.9%	6	1.59	4	A-
COM.MIComer Industries S.p.A.	€44.50	21.21×	2.31×	1.45×	9.7×	15.3%	17.4%	10.1%	6.9%	10.9%	7.0%	5.5%	0.38×	0.72×	21.62×	1.59×	1.8%	6	2.61	4	A
ESAU.MIEsautomotion S.p.A.	€3.00	17×	1.16×	1.25×	5.22×	44.1%	10.4%	10.3%	7.4%	6.9%	6.4%	7.4%	0.07×	-1.16×	19.56×	6.53×	0.0%	7	4.06	4	A-
FDA.MIFidia S.p.A.	€0.02	17.75×	2.28×	0.6×	-33.36×	-1024.5%	24.2%	-5.6%	3.4%	12.9%	-9.7%	-22.1%	0.65×	-4.42×	-2.52×	1.3×	0.0%	3	0.54	2	C
LUVE.MILU-VE S.p.A.	€60.00	22.91×	3.16×	1.45×	10.73×	-37.2%	50.5%	9.3%	6.3%	13.8%	5.5%	4.1%	1.69×	1.65×	4.26×	2.12×	1.1%	6	2.97	3	B
Peer median	—	17.75×	2.28×	1.25×	6.83×	15.3%	24.2%	9.3%	6.3%	10.9%	6.4%	5.5%	0.52×	0.72×	5.14×	1.59×	1.1%	6	2.61	4	—