| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $35.16 | -5.87× | 1.4× | 0.84× | -313.98× | -26.0% | 29.5% | -11.3% | -14.1% | -23.7% | -7.6% | -0.8% | 0.73× | -99.57× | -7.58× | 1.28× | 4.7% | 5 | 1.01 | 2 | C+ | |
| $13.56 | -15.13× | 0.34× | 0.18× | 14.41× | 208.2% | 7.4% | 0.8% | -1.2% | -2.3% | 0.8% | -0.0% | 0.51× | 8.64× | 0.74× | 2.43× | 0.0% | 7 | 1.74 | 2 | B- | |
| $73.75 | 3.97× | 0.97× | 0.66× | 9.41× | -9.6% | 22.2% | 6.9% | 19.6% | 28.8% | 2.2% | -3.0% | 0.54× | 2.98× | 5.24× | 1.47× | 3.6% | 5 | 2.56 | 4 | A | |
| $11.31 | 10.11× | 1.34× | 0.52× | 7.51× | 90.8% | 18.7% | 10.1% | 5.2% | 13.3% | 6.5% | -1.8% | 1.76× | 4.18× | 3.91× | 1.3× | 2.9% | 6 | 1.34 | 2 | B- | |
| $252.01 | 24.04× | 4.02× | 2.06× | 12.68× | -32.1% | 21.0% | 14.0% | 8.6% | 16.7% | 9.4% | 3.9% | 0.95× | 2.18× | 15.87× | 3.17× | 2.4% | 6 | 4.14 | 1 | C- | |
| $5.95 | -0.94× | 1.24× | 0.27× | 8.01× | -178.0% | 8.1% | 0.8% | -28.8% | -133.5% | 0.8% | -23.4% | 2.46× | 5.14× | 0.11× | 1.58× | 0.0% | 3 | 0.92 | 1 | D+ | |
| Peer median | — | 3.97× | 1.24× | 0.52× | 9.41× | -9.6% | 18.7% | 6.9% | 5.2% | 13.3% | 2.2% | -1.8% | 0.95× | 4.18× | 3.91× | 1.58× | 2.4% | 6 | 1.74 | 2 | — |





