Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IPBthis companyMerrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1	$24.60	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GJHSTRATS Trust for United States Cellular Corp. Securities, Series 2004-6 STRATS 6.375	$9.50	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
JBKCorporate Backed Trust Certificates, Goldman Sachs Capital I Securities-Backed Series 2004-6 04-6 A1 3.50	$24.96	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KTHCorts Trust Peco Energy Capital Trust III	$27.66	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KTNStructured Products Corp. 8.205% Credit-Enhanced CorTS	$25.84	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MER.PKBank of America Corp 6.45 % Notes 2018-15.12.66 Income Capital Obligations	$23.00	6.61×	0.63×	1×	1.84×	60.8%	56.1%	19.7%	15.9%	10.1%	27.7%	6.6%	0.18×	0.22×	0.48×	0.52×	5.0%	7	0.23	3	B
Peer median	—	6.61×	0.63×	1×	1.84×	60.8%	56.1%	19.7%	15.9%	10.1%	27.7%	6.6%	0.18×	0.22×	0.48×	0.52×	5.0%	7	0.23	3	—