Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IPS.PAthis companyIpsos S.A.	€35.68	7.91×	0.94×	0.58×	4.47×	165.0%	20.0%	12.1%	7.4%	11.9%	9.5%	14.7%	0.42×	0.84×	9.23×	1.55×	5.4%	7	1.91	4	A+
ALBLD.PABilendi S.A.	€7.60	27.92×	1.94×	0.92×	6.39×	928.9%	14.3%	6.1%	3.3%	6.9%	4.7%	5.9%	1.34×	2.32×	1.94×	1.46×	0.0%	3	1.02	2	C+
BVI.PABureau Veritas S.A.	€29.96	20.59×	7.08×	1.87×	11.14×	20.8%	23.9%	14.5%	9.1%	34.4%	12.6%	6.8%	1.8×	1.38×	9.17×	1.5×	3.6%	6	3.21	3	B+
PUB.PAPublicis Groupe S.A.	€103.00	13.47×	2.13×	1.28×	7.53×	234.2%	100.0%	14.9%	9.5%	15.8%	11.4%	12.2%	0.54×	0.51×	12.87×	0.97×	4.1%	6	1.39	3	B+
TEP.PATeleperformance SE	€66.74	7.3×	0.89×	0.36×	3.99×	588.6%	11.8%	11.3%	4.9%	12.1%	7.6%	32.5%	1.2×	2.07×	4.09×	1.18×	6.8%	7	1.63	4	A
Peer median	—	17.03×	2.04×	1.1×	6.96×	411.4%	19.1%	12.9%	7.0%	14.0%	9.5%	9.5%	1.27×	1.73×	6.63×	1.32×	3.8%	6	1.51	3	—