Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IPT.Vthis companyIMPACT Silver Corp.	CA$0.23	-11.17×	1.93×	2.36×	-17.23×	-569.0%	12.5%	0.9%	-21.1%	-17.3%	0.7%	-1.7%	0×	4.45×	9.05×	5.55×	0.0%	6	3.5	4	A-
DEF.VDefiance Silver Corp.	CA$0.12	-21.87×	1.02×	0×	-18.32×	-94.0%	0.0%	0.0%	0.0%	-4.7%	-5.4%	-6.9%	0×	0.64×	0×	1.65×	0.0%	0	15.4	2	C
EXN.VExcellon Resources Inc.	CA$0.28	-19.93×	3.3×	0×	-25.84×	-97.4%	0.0%	0.0%	0.0%	-16.6%	-9.2%	-8.2%	0.18×	0.75×	-2.15×	1×	0.0%	3	-0.8	2	C
GSVR.VGuanajuato Silver Company Ltd.	CA$0.33	-9.14×	12.58×	4.34×	-13.3×	-1061.9%	13.7%	2.8%	-47.5%	-137.7%	3.9%	-0.9%	0.74×	0.8×	0.47×	1.28×	0.0%	5	0.45	2	C
KTN.VKootenay Silver Inc.	CA$0.84	-24.77×	2.59×	0×	-20.23×	-63.1%	0.0%	0.0%	0.0%	-10.5%	-11.2%	-2.8%	0×	3.16×	0×	47.63×	0.0%	2	107.85	2	C+
RSMX.VRegency Silver Corp.	CA$0.09	-3.47×	0.77×	0×	-2.31×	-48.8%	0.0%	0.0%	0.0%	-22.3%	-20.4%	-36.9%	0×	1.47×	0×	5.43×	0.0%	2	6.14	3	B-
Peer median	—	-19.93×	2.59×	0×	-18.32×	-94.0%	0.0%	0.0%	0.0%	-16.6%	-9.2%	-6.9%	0×	0.8×	0×	1.65×	0.0%	2	6.14	2	—