| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.30 | -2.66× | 3.58× | 748.2× | -2.22× | -75.9% | -60.1% | -28979.0% | -28038.6% | -134.3% | -119.3% | -32.8% | 0.05× | 0.57× | 0× | 6.72× | 0.0% | 4 | 5.59 | 3 | B- | |
| $2.47 | -5.62× | 3.24× | 5.9× | -4.19× | -1537.9% | 27.2% | -113.4% | -105.0% | -57.7% | -61.2% | -15.7% | 0.02× | 1.73× | 0× | 4.34× | 0.0% | 2 | -8.48 | 2 | C+ | |
| $0.32 | -2.28× | 6.7× | 0.41× | -4.39× | -1237.8% | 30.2% | -15.4% | -17.7% | -291.2% | -56.9% | -37.5% | 3.33× | -1.42× | -7.59× | 1.03× | 0.0% | 2 | -5.44 | 2 | C | |
| $2.65 | -5.73× | 3.13× | 9.28× | -5.81× | -1015.1% | 13.2% | -147.6% | -161.0% | -54.3% | -40.3% | -12.3% | 0.23× | 0.68× | -29.46× | 4.92× | 0.0% | 3 | 3.51 | 2 | C+ | |
| $12.50 | -9.82× | 1.87× | 0.36× | 6,016.94× | 17802.2% | 32.6% | -1.9% | -3.7% | -19.0% | -6.3% | -3.7% | 0.53× | 6,075× | -2.1× | 1.41× | 0.0% | 8 | 0.44 | 2 | C | |
| $2.36 | -8.76× | 1.79× | 1.9× | -7.5× | -1050.4% | 12.4% | -23.9% | -23.3% | -22.0% | -20.8% | -16.2% | 0.05× | 2.58× | 0× | 5.23× | 31.7% | 3 | 2.52 | 3 | B | |
| Peer median | — | -5.73× | 3.13× | 1.9× | -4.39× | -1050.4% | 27.2% | -23.9% | -23.3% | -54.3% | -40.3% | -15.7% | 0.23× | 1.73× | -2.1× | 4.34× | 0.0% | 3 | 0.44 | 2 | — |





