Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IPXthis companyIperionX Limited	$15.64	-1.49×	1.13×	0×	-1.05×	-40.9%	0.0%	0.0%	0.0%	-76.0%	-75.5%	-63.1%	0.05×	0.47×	-20.12×	3.24×	0.0%	3	13.14	2	B-
CRMLCritical Metals Corp.	$6.09	-5.48×	3.64×	663.95×	-15.98×	-98.0%	-1.6%	-3837.5%	-12085.9%	-66.3%	-18.6%	-3.4%	0.02×	1.33×	-11.89×	0.87×	0.0%	3	2.65	2	C
IDRIdaho Strategic Resources, Inc.	$21.74	35.04×	5.4×	13.77×	29.69×	-283.0%	43.8%	37.6%	39.4%	15.5%	13.7%	1.0%	0.02×	-0.39×	0×	13.96×	0.0%	6	28.97	3	B+
LODEComstock Inc.	$2.05	-3.21×	1.28×	88.83×	-4.05×	-149.6%	-316.3%	-2439.6%	-2772.3%	-40.0%	-21.9%	-25.1%	0.29×	-0.37×	-19.66×	2.06×	0.0%	3	-2.32	1	C-
NVANova Minerals Corp	$4.40	-6.45×	7.38×	0×	-4.09×	-84.4%	0.0%	0.0%	0.0%	-114.3%	-102.6%	-7.0%	0.14×	0.67×	0×	3.13×	0.0%	1	0.15	2	C
PPTAPerpetua Resources Corp.	$20.58	-22.42×	2.62×	0×	-13.15×	-48.5%	0.0%	0.0%	0.0%	-11.7%	-16.5%	-5.2%	0×	6.86×	0×	3,178.49×	0.0%	1	20.89	2	C+
Peer median	—	-5.48×	3.64×	13.77×	-4.09×	-98.0%	0.0%	0.0%	0.0%	-40.0%	-18.6%	-5.2%	0.02×	0.67×	0×	3.13×	0.0%	3	2.65	2	—